CMOTEC B — Scandinavian ChemoTech AB Cashflow Statement
0.000.00%
- SEK49.46m
- SEK47.80m
- SEK2.82m
Annual cashflow statement for Scandinavian ChemoTech AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2019 December 31st | R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | Interim Report | ARS | ARS | ARS |
Standards: | SAS | — | — | — | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -12 | — | -17.1 | -20.9 | -20.2 |
Depreciation | |||||
Non-Cash Items | -0.015 | — | 0.055 | 0.409 | -0.249 |
Unusual Items | |||||
Changes in Working Capital | -1.06 | -11.5 | -4.98 | -1.93 | -0.42 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -11.2 | -11.5 | -19.2 | -19.5 | -18.2 |
Capital Expenditures | -4.32 | — | -3.18 | -0.331 | -0.68 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | -1.83 | -0.15 | -0.272 | 0.212 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4.32 | -1.83 | -3.33 | -0.603 | -0.468 |
Financing Cash Flow Items | — | 12 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 10.8 | 12 | 29.7 | 17.3 | 13.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -4.7 | -1.38 | 7.2 | -2.83 | -4.93 |